Quarterly report [Sections 13 or 15(d)]

Note 6 - Revenue

v3.25.3
Note 6 - Revenue
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

6.         Revenue

 

The Company’s revenue is primarily generated through the sale of the EksoNR, Ekso Indego Therapy, and Ekso Indego Personal devices, along with the sale of support, maintenance, and subscription contracts. Revenue from device product sales is recognized at the point in time when control of the product transfers to the customer. Transfer of control generally occurs upon shipment from the Company’s facility for sales of these devices. Support and maintenance contracts extend coverage beyond the Company’s standard warranty agreements ranging from 12 to 48 months. Revenue is recognized evenly over the term of the contracts. Revenue from medical device subscriptions is recognized evenly over the contract term, typically over 24 months.

 

Deferred Revenue

 

Deferred revenue is comprised mainly of unearned revenue related to extended support and maintenance contracts, but also includes other offerings for which the Company has been paid in advance and earns revenue when the Company transfers control of the product or service.

 

Deferred revenue consisted of the following:

 

   

September 30, 2025

   

December 31, 2024

 

Deferred extended maintenance and support

  $ 3,119       3,669  

Deferred device and advances

    212       207  

Total deferred revenues

    3,331       3,876  

Less: current portion

    (1,700 )     (1,956 )

Deferred revenues, non-current

  $ 1,631     $ 1,920  

  

Deferred revenue transactions consisted of the following for the nine months ended September 30, 2025:

 

Balance as of December 31, 2024

  $ 3,876  

Deferral of revenue

    1,400  

Recognition of deferred revenue

    (1,945 )

Balance as of September 30, 2025

  $ 3,331  

 

The Company expects to recognize approximately $655 of the deferred revenue during the remainder of 2025, $1,324 in 2026, and $1,352 thereafter.

 

In addition to deferred revenue, the Company has a non-cancellable backlog of $3,466 expected to be recognized across 2025 and 2026, which includes customer orders received but not fulfilled and other ancillary products and services of $3,281, and contracts for subscription units of $185.

 

Disaggregation of Revenue

 

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2025:

 

   

Total

 

Device revenue

  $ 3,241  

Service and support

    841  

Subscriptions

    83  

Parts and other

    62  
    $ 4,227  

 

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2024:

 

   

Total

 

Device revenue

  $ 3,120  

Service and support

    691  

Subscriptions

    123  

Parts and other

    195  
    $ 4,129  

 

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2025:

 

   

Total

 

Device revenue

  $ 6,900  

Service and support

    2,261  

Subscriptions

    269  

Parts and other

    229  
    $ 9,659  

 

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2024:

 

   

Total

 

Device revenue

  $ 9,688  

Service and support

    2,292  

Subscriptions

    413  

Parts and other

    442  
    $ 12,835  

  

The Company operates in the following regions: (1) Americas, (2) Europe, the Middle East, and Africa ("EMEA"), and (3) Asia Pacific ("APAC"). Individual countries with revenue greater than 10% of total revenue for the three and nine months ended September 30, 2025 and 2024 are disclosed separately from the regional totals. Geographic information for revenue based on location of customers is as follows:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2025

   

2024

   

2025

   

2024

 

Americas

                               

United States

  $ 3,161     $ 1,877     $ 5,968     $ 6,763  

Remaining countries combined

    22       18       54       380  

Americas revenue

    3,183       1,895       6,022       7,143  
                                 

EMEA

                               

France

    363       1,067       1,149       1,935  

Remaining countries combined

    428       650       1,704       2,128  

EMEA revenue

    791       1,717       2,853       4,063  
                                 

APAC

                               

Countries combined

    253       517       784       1,629  

APAC revenue

    253       517       784       1,629  
                                 

Total Revenue

  $ 4,227     $ 4,129     $ 9,659     $ 12,835