Annual report pursuant to Section 13 and 15(d)

Note 6 - Revenue

v3.24.0.1
Note 6 - Revenue
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

6. Revenue

 

The Company’s medical device segment (EksoHealth) revenue is primarily generated through the sale and subscription of the EksoNR, Ekso Indego Therapy, and Ekso Indego Personal devices along with the sale of support and maintenance contracts. Revenue from medical device product sales is recognized at the point in time when control of the product transfers to the customer. Transfer of control generally occurs upon shipment from the Company’s facility for sales of the EksoNR, Ekso Indego Therapy, and Ekso Indego Personal devices. Support and maintenance contracts extend coverage beyond the Company’s standard warranty agreements ranging from 12 to 48 months. Revenue is recognized evenly over the term of the contracts. Revenue from medical device subscriptions is recognized evenly over the contract term, typically over 24 months.

 

The Company’s industrial device segment (EksoWorks) revenue is primarily generated through the sale of the upper body exoskeleton EVO and associated accessories. Revenue from industrial device sales is recognized at the point in time when control of the product transfers to the customer. Transfer of control generally occurs upon shipment from the Company’s facility. In June of 2022, the Company ceased commercialization of the EksoZeroG support arm and related products and accessories. 

 

Deferred Revenue

 

Deferred revenue is comprised mainly of unearned revenue related to extended support and maintenance contracts, but also includes other offerings for which the Company has been paid in advance and earns revenue when the Company transfers control of the product or service.

 

Deferred revenue consisted of the following:

 

   

December 31, 2023

   

December 31, 2022

 

Deferred extended maintenance and support

  $ 3,993     $ 2,124  

Deferred device and advances

    169       29  

Total deferred revenues

    4,162       2,153  

Less current portion

    (1,993 )     (1,121 )

Deferred revenues, non-current

  $ 2,169     $ 1,032  

 

On September 25, 2023, the Company entered into a warranty claim lump-sum agreement with Parker, pursuant to which, among other things, Parker paid the Company $700 for the release of Parker's obligation to reimburse the Company for its costs and expenses associated with servicing certain product warranty obligations. The Company recorded the lump sum payment as deferred revenue and recognizes revenue as services are performed.

 

Deferred revenue activity consisted of the following for the years ended  December 31, 2023 and December 31, 2022:

 

   

Year Ended December 31, 2023

   

Year Ended December 31, 2022

 

Beginning balance

  $ 2,153     $ 2,695  

Deferral of revenue

    4,727       1,397  

Recognition of deferred revenue

    (2,718 )     (1,939 )

Ending balance

  $ 4,162     $ 2,153  

 

The Company expects to recognize approximately $1,993 of the deferred revenue during 2024, $1,154 in 2025, and $1,015 thereafter.

 

In addition to deferred revenue, the Company has a non-cancellable backlog of $1,511, expected to be recognized between 2024 and 2026, primarily related to its contracts for subscription units with its customers and customer orders received but not fulfilled. These subscription contracts typically have twenty-four month terms and subscription income is recognized on a straight-line basis over the term of the contract.

 

Disaggregation of Revenue

 

The following table disaggregates the Company’s revenue by major source for the year ended December 31, 2023:

 

   

EksoHealth

   

EksoWorks

   

Total

 

Device revenue

  $ 13,660     $ 472     $ 14,132  

Service and support

    2,821             2,821  

Subscriptions

    967             967  

Parts and other

    254       105       359  
    $ 17,702     $ 577     $ 18,279  

 

The following table disaggregates the Company’s revenue by major source for the year ended December 31, 2022:

 

   

EksoHealth

   

EksoWorks

   

Total

 

Device revenue

  $ 8,305     $ 588     $ 8,893  

Service and support

    1,923             1,923  

Subscriptions

    967       136       1,103  

Parts and other

    528       358       886  

Collaborative arrangements

    107             107  
    $ 11,830     $ 1,082     $ 12,912