Annual report [Section 13 and 15(d), not S-K Item 405]

Note 8 - Goodwill and Intangible Assets

v3.25.0.1
Note 8 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

8. Goodwill and Intangible Assets

 

On December 5, 2022, the Company acquired the Human Motion Control ("HMC") business unit from Parker (the "HMC Acquisition"). The assets acquired from the business unit included intellectual property rights associated with the Ekso Indego Personal, Ekso Indego Therapy, Nomad, and future potential products in the orthotics and prosthetics space.

 

Goodwill

 

The Company accounted for the acquisition as a business combination in accordance with ASC 805, Business Combinations, by applying the acquisition method, and accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their fair values at the acquisition date. The excess of the purchase price over the net assets acquired of $431 was recorded as goodwill. The goodwill recognized is attributed primarily to expected synergies of HMC with the Company.

 

The Company determined no impairment existed for goodwill in the years ended December 31, 2024 and 2023.

 

Intangible Assets

 

The following table summarizes the components of gross intangible assets, accumulated amortization, and net carrying values for definite- and indefinite-lived intangible asset balances as of December 31, 2024 and 2023.

 

   

December 31, 2024

   

December 31, 2023

 
   

Gross Carrying Amount

   

Accumulated Amortization

   

Net Carrying Amount

   

Gross Carrying Amount

   

Accumulated Amortization

   

Net Carrying Amount

 

Developed technology

  $ 2,310     $ (598 )   $ 1,712     $ 2,310     $ (310 )   $ 2,000  

Trade name

    2,310       N/A       2,310       2,310       N/A       2,310  

Intellectual property

    460       (6 )     454       460             460  

Customer relationships

    140       (36 )     104       140       (18 )     122  

Below market lease

                      20       (20 )      

Total intangible assets

  $ 5,220     $ (640 )   $ 4,580     $ 5,240     $ (348 )   $ 4,892  

 

Definite-lived intangible assets are amortized over their estimated lives using the straight-line method, which is estimated as eight years for developed technology, 12 years for intellectual property and eight years for customer relationships. The acquired trade name was estimated to have an indefinite life, and consequently, no amortization expense was recorded.  The Company determined no impairment existed for intangible assets for the years ended  December 31, 2024 and 2023.

 

The estimated future amortization expenses related to definite-lived intangible assets as of December 31, 2024 were as follows:

 

Fiscal Year

 

Amount

 

2025

  $ 345  

2026

    345  

2027

    345  

2028

    345  

Thereafter

    890  

Total

  $ 2,270  

 

Amortization expense related to the acquired definite-lived intangible assets was $312 and $325 for the years ended December 31, 2024 and 2023, respectively, and was included as a component of operating expenses and cost of revenue in the consolidated statement of operations and comprehensive loss.