Note 9 - Notes Payable, Net - Schedule of Long-term Debt Maturities (Details) |
Sep. 30, 2024
USD ($)
|
|---|---|
| Term Loan [Member] | PWB Agreement [Member] | |
| 2024-2025 | $ 0 |
| 2026 | 2,000,000 |
| Long-Term Debt, Gross | 2,000,000 |
| Less debt discount and issuance cost | (4,000) |
| Notes payable, net | 1,996,000 |
| Current portion | 0 |
| Long-term portion | 1,996,000 |
| 2026 | 2,000,000 |
| Total principal payments | 2,000,000 |
| Notes payable, net | 1,996,000 |
| Current portion | 0 |
| Long-term portion | 1,996,000 |
| Subordinated Debt [Member] | Promissory Note [Member] | |
| 2026 | 1,250,000 |
| Long-Term Debt, Gross | 3,750,000 |
| Notes payable, net | 3,360 |
| Current portion | 1,250,000 |
| Long-term portion | 2,110,000 |
| 2024 - remainder | 312,000 |
| 2025 | 1,250,000 |
| 2026 | 1,250,000 |
| 2027 | 938,000 |
| Total principal payments | 3,750,000 |
| Less debt discount | (390,000) |
| Notes payable, net | 3,360 |
| Current portion | 1,250,000 |
| Long-term portion | $ 2,110,000 |
| X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing the remainder of current fiscal year and in first fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). No definition available.
|
| X | ||||||||||
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of unamortized debt discount (premium) and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in remainder of current fiscal year. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|