Quarterly report pursuant to Section 13 or 15(d)

Note 7 - Revenue

v3.23.3
Note 7 - Revenue
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

7.         Revenue

 

The Company’s medical device segment (EksoHealth) revenue is primarily generated through the sale and subscription of the EksoNR, Ekso Indego Therapy, Ekso Indego Personal devices, and Ekso UE along with the sale of support and maintenance contracts. Revenue from medical device product sales is recognized at the point in time when control of the product transfers to the customer. Transfer of control generally occurs upon shipment from the Company’s facility for sales of the EksoNR, Ekso Indego Therapy, Ekso Indego Personal devices, and Ekso UE. Support and maintenance contracts extend coverage beyond the Company’s standard warranty agreements. The separately priced support and maintenance contracts range from 12 to 48 months. The Company typically receives payment at the inception of the contract and recognizes revenue evenly over the term of the contracts. Revenue from medical device subscriptions is recognized evenly over the contract term, typically over 12 to 24 months.

 

The Company’s industrial device segment (EksoWorks) revenue is primarily generated through the sale of the upper body exoskeleton EVO and associated accessories. Revenue from industrial device sales is recognized at the point in time when control of the product transfers to the customer. Transfer of control generally occurs upon shipment from the Company’s facility. In June of 2022, the Company ceased commercialization of the EksoZeroG support arm and related products and accessories. 

 

Deferred Revenue

 

Deferred revenue is comprised mainly of unearned revenue related to extended support and maintenance contracts, but also includes other offerings for which the Company has been paid in advance and earns revenue when the Company transfers control of the product or service.

 

Deferred revenue consisted of the following:

 

   

September 30, 2023

   

December 31, 2022

 

Deferred extended maintenance and support

  $ 3,619       2,124  

Customer advances

    80       29  

Total deferred revenues

    3,699       2,153  

Less current portion

    (1,635 )     (1,121 )

Deferred revenues, non-current

  $ 2,064     $ 1,032  

 

On September 25, 2023, the Company entered into a warranty claim lump-sum agreement with Parker, pursuant to which, among other things, Parker paid the Company $700 for release of Parker's obligation to reimburse the Company for its costs and expenses associated with servicing certain product warranty obligations.  The Company recorded the lump sum payment as deferred revenue and recognizes revenue as services are performed.

 

Deferred revenue activity consisted of the following for the nine months ended September 30, 2023:

 

Beginning balance

  $ 2,153  

Deferral of revenue

    3,506  

Recognition of deferred revenue

    (1,960 )

Ending balance

  $ 3,699  

 

The Company expects to recognize approximately $518 of the deferred revenue during the remainder of 2023, $1,456 in 2024, and $1,725 thereafter.

 

In addition to deferred revenue, the Company has a non-cancellable backlog of $1,445, expected to be recognized between 2023 and 2025, primarily related to its contracts for subscription units with its customers. These subscription contracts typically have 12 to 24 month terms, and subscription income is recognized on a straight-line basis over the term of the contract.

 

Disaggregation of Revenue

 

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2023:

 

   

EksoHealth

   

EksoWorks

   

Total

 

Device revenue

  $ 3,390     $ 190     $ 3,580  

Service and support

    726             726  

Subscriptions

    245             245  

Parts and other

    27       29       56  
    $ 4,388     $ 219     $ 4,607  

 

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2023:

 

   

EksoHealth

   

EksoWorks

   

Total

 

Device revenue

  $ 10,041     $ 308     $ 10,349  

Service and support

    2,092             2,092  

Subscriptions

    781             781  

Parts and other

    158       52       210  
    $ 13,072     $ 360     $ 13,432  

 

The following table disaggregates the Company’s revenue by major source for the three months ended September 30, 2022:

 

   

EksoHealth

   

EksoWorks

   

Total

 

Device revenue

  $ 2,338     $ 72     $ 2,410  

Service and support

    484             484  

Subscriptions

    237             237  

Parts and other

    165       33       198  
    $ 3,224     $ 105     $ 3,329  

 

The following table disaggregates the Company’s revenue by major source for the nine months ended September 30, 2022:

 

   

EksoHealth

   

EksoWorks

   

Total

 

Device revenue

  $ 5,670     $ 544     $ 6,214  

Service and support

    1,440             1,440  

Subscriptions

    678             678  

Parts and other

    438       484       922  

Collaborative arrangements

    107             107  
    $ 8,333     $ 1,028     $ 9,361